UNRWA – Annual report of the Commissioner-General – Addendum

UNITED NATIONS

GENERAL

ASSEMBLY

Forty-second Session

Official Records

ADDENDUM

Supplement No. 13

(A/42/13)

19 October 1987

NEW YORK

REPORT OF THE COMMISSIONER-GENERAL OF THE UNITED NATIONS RELIEF

AND WORKS AGENCY FOR PALESTINE REFUGEES IN THE NEAR EAST

Addendum

1. This addendum to the Commissioner-General's report to the General Assembly 1/  contains information on the financial results of 1986, the financial performance to date in 1987 and the Agency's proposed budget for l988.

2. Direct assistance to Palestine refugees is also provided by local Governments in the area of operations. Information on this assistance is shown as reported by the Governments concerned in annex II.

I.  FINANCIAL RESULTS IN 1986

3. As at 1 January 1986, the total regular contributions pledged to the Agency were $175.8 million, while its estimated expenditure in the 1986 budget (less the construction part) amounted to $183.6 million. This gap between expected income in terms of firm pledges and estimated expenditure was closed during the year partly by a number of Governments responding favorably to the requests of the Agency and partly through exchange rate movements that reduced costs in United States dollar terms in some parts of the area of operation. The Agency managed for the first time in several years -to balance its income with expenditure. It even came out, at the end of the year with a small excess of income over expenditure, which enabled the Agency to begin to restore its working capital that had been severely reduced by the financial crisis faced in 1984 and 1985. The current level of working capital is still only sufficient to cover current expenditures for a little more than one month, which is clearly inadequate. The Agency's budget for capital construction, which amounted to $7.6 million in 1986, was largely unfunded and several construction projects had to be postponed.

II.  FINANCIAL PERFORMANCE IN 1987

4. The Agency's consolidated budget estimates for 1987 were $200.2 million, of which $177.7 million was for the General Fund, $13.7 million for Project Fund and $8.8 million for the Capital Construction Fund. This budget was authorized for expenditure by the Commissioner-General in December 1986.

5. At the beginning of 1,987 the General Fund budget was nearly fully funded. Through the continued support of Governments and governmental organizations it is now possible to report that the General Fund section of the budget is fully funded for 1987, even though it has been necessary to increase the cash budget within the General Fund for 1987 from $162.2 million to $163.3 million. This increase was required because of unexpected price increases in some of the areas in which the Agency operates and the need to renegotiate certain service contracts. Ongoing non-construction projects are fully funded for 1987.

6. Contributions to the Capital Construction Fund, however, have so far been quite insufficient to cover construction budgeted for 1987. The condition of some of the Agency's premises has deteriorated to such an extent that it has been impossible to postpone their replacement any longer while waiting for special contributions. Therefore, the Agency has found it necessary to seek a solution to this problem.  Owing to the fortunate effect on the Agency's income of rising exchange rates of most European currencies, the Agency is able this year to make at least some funds available from the General Fund for a limited number of the most urgently needed construction projects. In spite of this the Capital Construction Fund is still likely to show a deficit in 1987 of over $2.0 million.

III.  MEDIUM-TERM PLAN

7. As reported in 1986, the Agency embarked last year on its first multi-year planning exercise covering all Agency activities and with the emphasis on its three substantive programmes, education, health and relief services. This plan was revised in 1987 to review the substantive parts of the programmes and to provide an up-to-date forecast of the level of financing that will be required over the next planning period. In this revision the description of the objectives and strategies of each programme and sub-programme have been refined. Furthermore, a system for evaluating the plan has been established and will be implemented on a broad basis throughout the Agency in the very near future. The medium-term plan for 1988-1990 has formed the basis for the policies that have been applied in the preparation of the Agency's 1988 budget.

8. This plan also sets out the projected income requirements of the Agency over the planning period. It is felt that the income projections for the period 1988 to 1590 reflect a realistic view of the funds that can be raised by the Agency. These projections of income were presented to and endorsed by the meeting of major donors in July 1987. The basic policy assumptions on which UNRWA based its medium-term plan for 1988-1990 and its 1988 budget estimates are that all administrative and support services would be held at the same level as 1987 but that there would be a limited growth in the three substantive programmes of the Agency to allow for increasing requirements due to the steady increase in population, for price and salary increases and for some limited qualitative improvements in the Agency's services to the Palestine refugees.

9. Following the practice adopted in 1985, UNRWA's proposed 1988 budget estimates are being submitted during the forty-second session of the General Assembly as an addendum to the Commissioner-General's report. These estimates are subdivided into the following three sections: General Fund, Project Fund and Capital Construction Fund requirements.

IV.  BUDGET ESTIMATES FOR 1988

A.  General Fund

10. The General Fund budget represents the minimum resources needed by the Agency to cover its recurrent costs and to maintain major programmes including staff and other costs necessary for education, health and welfare services provided by the Agency to about two million Palestine refugees. Each of these main programmes is described in greater detail in the sections that follow.

11. The 1988 General Fund budget estimates amount to $188.0 million, of which $172.2 million represents cash expenditure and $15.8 million, expenditure of donated food commodities and services. The total shows an increase of $9.2 million or 5.1 per cent over the approved General Fund budget for 1987.

Table 1. 1987 Approved budget and 1988 budget estimates, General Fund

(Thousands of United States dollars)

1987

APPROVED BUDGET

1988

PROPOSED ESTIMATES

Cash

In kind

Total

Cash

In kind

Total

  I.

Education services

Elementary education

Preparatory education

Vocational and professional training

Other activities

 53 065

 35 172

  8 281

  4 105

     18

     14

    791

    762

  53 083

  35 186

   9 072

   4 867

  53 938

  35 445

   8 283

   4 959

      17

      17

     786

     776

    53 955

    35 462

     9 069

     5 735

Total I

100 623

  1 585

 102 208

 102 625

   1 596

   104 221

 II.

Health services

Medical services

Environmental sanitation

 19 037

  6 100

    400

    533

  19 437

   6 633

  20 862

   6 351

     404

     523

    21 266

     6 874

Total II

 25 137

    933

  26 070

  27 213

     927

    28 140

III.

Relief services

Special hardship assistance

Relief and welfare services

Shelter

  2 825

  3 579

    597

 12 390

      –

    270

  15 215

   3 579

     867

   2 767

   3 905

     724

  12 630

       3

     276

    15 397

     3 908

     1 000

Total III

  6 001

 12 660

  19 661

   7 396

  12 909

    20 305

 IV.

Operational services

Supply and transport services

Architectural and engineering

  services

  7 257

 

  1 833

    290

      –

   7 547

   1 833

   7 487

   4 076a

     328

       –

     7 815

     4 076

Total IV

  9 092

    290

   9 380

  11 563

     328

    11 891

  V.

Common services

General management

Administration

  9 658

 11 824

      –

      –

   9 658

  11 824

  10 319

  13 117

       –

      15

    10 319

    13 132

Total V

 21 482

      –

  21 482

  23 436

      15

    23 451

General Fund, Total

Percentage of change

163 333

 15 468

 178 801

 172 233

  15 775

   188 008

   5.4

    2.0

     5.1

a/ All allotments for maintenance have been centralized under operational services for 1988.

B.  Project Fund

12. UNRWA’s ongoing projects, as shown in annex III, are fully funded in 1987 by special contributions pledged by various donors.  Funding requirements for ongoing projects in 1988 are estimated at $14.9 million, an increase of $0.7 million over 1987, which is due to changes in the valuation of donated food commodities, a small expansion in the number of refugees benefiting from the supplementary feeding programme, and a planned expansion of the. Centre for the Blind in Gaza.

Table 2.  1987 Approved, budget and 1988 proposed

        budget_estimates, Project Fund

        (Thousands of United States dollars)

1987

1988

Approved budget

Proposed estimates

Education services

Health services

Relief services

Total

Cash

3 367

4 248

  352

7 967

In Kind

   77

6 158

    3

6 238

Total

 3 444

10 406

   355

14 205

Cash

3 297

4 350

  446

8 093

In Kind

   23

6 776

    2

6 801

Total

 3 320

11 126

   448

14 894

Percentage of change

 1.6

 9.0

  4.9

C.  Capital Construction Fund

13. Owing to severe financial constraints UNRWA has for many years been unable to implement a large number of much needed construction projects. The requirements have now accumulated to such an extent that the resulting backlog calls for special attention. Additional resources are required for the construction of schools, clinics and other facilities to provide an acceptable standard of services to Palestine refugees. This construction would enable the Agency to carry out its programmes more efficiently and would result in considerable savings in the long run. The question of UNRWA's construction needs was discussed at the informal meeting of donors held in July 1987. A comprehensive construction plan covering the remaining part of 1987 and the three-year period from 1988 through 1990 has been prepared by the Agency and lists its construction needs in order of priority for all of its programmes throughout the region of operations. This plan envisages expenditure on construction over the next four years amounting to about $50 million for which special contributions will be sought. Of this total, about $14 million is planned to be spent or committed in 1988.

14. The construction plan was presented in August 1987 to the Agency's Advisory Commission. The Advisory Commission decided to urge all Governments to support the Commissioner-General's initiative by contributing generously over and above their support for UNRWA's regular programme to enable the Agency to fulfil its construction needs over the next few years.

15. Against this background, the 1988 budget for the Capital Construction Fund has been expanded as compared to the budget for 1987. Funds are needed to build new facilities such as schools, health clinics, health sub-centres, mother and child health care units, sewing centres, distribution centres and warehousing facilities, as well as for additional classrooms to avoid triple shifting of classes.  In 1987 this requirement was $9.5 million, of which a large part remains unfunded by special contributions.  As mentioned earlier, part of this funding in 1987 is being provided from the General Fund for projects that could no longer be held up while waiting for funds to be made available by donors. Nevertheless, a number of unfunded projects for 1987 will have to be postponed and included in the 1988 the Agency to meet its budget. If sufficient funds are not found to enable the construction needs, buildings will have to continue to be rented, thus increasing the overall operating costs of the Agency. However, the availability of funds to be spent on construction would enable the Agency to reduce its operating costs by economizing on both staff and rental expenditures. Table 3 shows the proposed budget estimates for 1988 for the Capital Construction Fund.

Table 3.  1987 Approved budget and 1988 proposed budget

         estimates, Capital Construction Fund

        (Thousands of United States dollars)

 (Thousands of United States dollars)

1987

1988

Approved budget

Proposed estimates

Unfunded 1987

Education services

Health services

Relief services

Operational services

Common services

Total unfunded

  construction projects

Funded 1987

Education services

Health services

Relief services

Operational services

Common services

Total funded

  construction projects

Grand total

  construction projects

Cash

 4 248

 1 851

   288

    56

 1 000

 7 443 a/

 1 422

   576

    93

     –

     –

 2 091

 9 534

In Kind

 

Total

 

 4 248

 1 851

   288

    56

 1 000

 7 443

 1 422

   576

    93

     –

     –

 2 091

 9 534

Cash

 9 101

 2 642

   611

   250

   985

13 588

13 588

In Kind

Total

 9 101

 2 642

   611

   250

   985

13 588

13 588

Percentage of change

 42.5

 42.5

____________

a/ A number of these unfunded projects to date will, however, be funded from the Agency's General Fund at a level of about $3.2 million.

D.  Programmes

16. In 1988 the education programme will account for about 55 per cent of the total General Fund budget. Health services represent 15 per cent of the budget, relief services equal 11 per cent, operational services 6 per cent and common services, 13 per cent. Each of these programmes is described below.

1.  Education

17. The Agency's education programme consists mainly of elementary and preparatory schooling and vocational and professional training in Agency-operated training centres. There is also a small scholarship grants programme to help refugee students seeking higher education in or near the Agency's areas of operation. The general education programme for elementary and preparatory age group students provides schooling for 349,500 pupils enrolled in 639 Agency schools with a teaching staff of 10,330. In addition 8,685 refugee pupils are enrolled in government and private schools. It is projected that the number of pupils will increase by about 1,000 in the 1988/89 school year, requiring the hiring of about 35 additional teachers in the autumn of 1988.

18. In UNRWA’s eight training centres, 3,912 training places are available to Palestine refugees for vocational and technical training and 850 for teacher training. The type and content of the courses are continually revised by the Agency to enable graduates from the centres to obtain employment and to contribute to the continuing development of the region. During the current academic year, UNRWA awarded 375 scholarships for refugees to study at universities.

19. In planning the general education programme for the 1988/89 school year, the Agency has concentrated on lowering the class occupancy level, of the most congested classrooms so that no class section will exceed 48 pupils and on strengthening the supervision of the programme by providing additional assistant headteachers and course supervisors. The plan to lower class section occupancy levels will require the employment of a further 120 teachers in addition to those normally needed to accommodate natural population growth.

20. The aim of the Agency's construction programme for education is to provide standard Agency designed schools to replace rented schools and unsatisfactory or unsuitable existing Agency schools as well as to provide for the growth in school population. The new school building programme is also coupled with the continuing effort to provide improved sanitation facilities in current Agency schools. It will enable the Agency to save on its recurrent expenditure because of lower expenditure on rent and a lesser number of teachers inasmuch as rented classrooms are smaller than those constructed by the Agency.

21. The General Fund expenditure for the education programme is estimated at $104.2 million for 1988 as compared to $102.2 million in 1987. It is spread throughout the area of the Agency's operation as shown in the table below.

Table 4.  General education

Gaza

Lebanon

Syrian

Arab Republic

Jordan

West

Bank

Head- quarters

Total

      (Thousands of United States dollars)

1986 Expenditure

23 359

 5 421

 9 496

 39 032

13 250

1 714

 92 272

1987 Approved budget

25 172

 6 172

 8 758

 40 810

14 117

1 992

 97 021

1988 Proposed budget

28 058

 4 119

12 008

 42 407

15 594

1 791

103 977

Number of pupils

  1987/88

88 750

33 723

52 055

134 871

40 111

   –

349 510

  1988/89

90 377

33 723

52 567

133 813

40 032

   –

350 512

Number of staff

  1987/88

 2 776

 1 352

 1 752

  4 047

 1 475

   44

 11 426

  1988/89

 2 843

 1 352

 1 777

  4 091

 1 500

   44

 11 608

22. For the 1988/89 school year it is planned, to introduce seven new vocational training courses (six semi-professional courses and one trade course). The introduction of these additional courses will not increase the overall student capacity of the programme, but the courses will take the place of current courses that are being phased out because of a lack of employment opportunities for students trained in those disciplines.

Table 5.  Vocational and professional training

Gaza

Lebanon

Syrian

Arab Republic

Jordan

West

Bank

Head- quarters

Total

      (Thousands of United States dollars)

1986 Expenditure

1 376

 238

 1 174

 3 395

 4 056

  882

 11 114

1987 Approved budget

1 510

 838

 1 084

 3 644

 4 261

  992

 12 329

1988 Proposed budget

1 547

 533

 1 169

 3 784

 4 578

1 053

 12 664

Number of

training places

  1987/88

  608

 448

   744

 1 468

 1 494

   –

  4 762

  1988/89

  664

 656

   752

 1 480

 1 554

   –

  5 106

Number of staff

  1987/88

  111

 114

   133

   262

   289

   19

    928

  1988/89

  118

 114

   137

   264

   302

   19

    954

2.  Health

23. Primary health care is provided through, curative and preventive medical care services and maternal and child health programmes. These programmes are operated through a network of 98 health centres/health points, polyclinics, hospitals, laboratories and rehabilitation centres, run either by UNRWA or Governments, which provide services to about 1.9 million Palestine refugees eligible for health care.

24. UNRWA Provides basic community sanitation services in 61 camp locations housing Palestine refugees and displaced persons.  These services cover the Provision of potable water, sanitary disposal of solid and liquid wastes, drainage of storm water and the control of disease carrying insects and rodents.

25. The policy objectives incorporated into the 1988 budget estimates have been limited to two goals. The first is to improve the quality of medical services through the lowering of the work-load of current health staff operating in clinics by employing a limited number of additional doctors and nurses. These additional staff members are in the areas of general health care, health education, the dental programme and the other support areas of laboratories and pharmacies. The second goal is to improve the availability of hospital services to refugees in the area of operations. The programme of upgrading sanitary conditions in the camps continues with an extended capital expenditure programme for garbage collection and the reconstruction of sewer systems.

26. Estimated costs for the health programme have expanded because of increases in costs for contracted medical services and the continuing growth in the cost of pharmaceuticals. The level of the 1988 General Fund budget is $28.1 million, which is an increase of about 7.7 per cent over 1987. The spread of expenditure in the Agency's area of operation is illustrated in the table below.

Table 6.  Health

  

Gaza

Lebanon

Syrian

Arab Republic

Jordan

West

Bank

Head- quarters

Total

      (Thousands of United States dollars)

1986 Expenditure

  8 093

  3 933

  4 148

  8 708

  8 179

1 512

 34 573

1987 Approved budget

  9 472

  4 577

  3 791

  9 779

  9 506

1 778

 38 903

1988 Proposed budget

  9 367

  4 679

  4 521

 10 634

 10 928

1 778

 41 907

Number of beneficiaries

  1988

393 090

235 625

225 261

750 560

286 312

   –

1 890 848

Number of staff

members

  1987

    747

    485

    391

    755

    565

   14

  2 956

  1988

    753

    512

    408

    773

    595

   14

  3 054

3.  Relief

27. The major goal of the Agency’s relief programme families through its Special Hardship Case Programme, which provides basic food needs, blankets, clothing, and shelter repair and reconstruction services. Currently this programme services 117,987 beneficiaries. Limited cash grants are given to Special Hardship Cases, and adult training programmes are also carried out. Because of increased economic difficulties in the Agency's area of operations, the number of Special Hardship Case applications is expected to increase in 1988 by 10,500. Food and clothing are distributed to the eligible refugees through a network of distribution centres and distribution points located throughout the camps, with food distribution being made either monthly or bimonthly, while clothing is distributed twice annually.

28. Expansion of the relief programme has been limited to the Special Hardship Case Programme where it is anticipated that registers of special hardship cases will expand by about 121,300 additional beneficiaries in 1988.  This will require an expansion of the staffing in the welfare programme to service this growing group of needy refugees.  Further development of the sewing activity centres is also planned in 1988. The aim of this programme is to give participants skills that can be used to augment their family income in a region where economic conditions are worsening.

29. The 1988 General Fund budget estimates for this programme are $20.3 million, an increase of about $O.7 million over 1987 which is due to the increase in special hardship cases. How this budget is spread throughout the Agency's area of operation is illustrated in the table below.

Table 7.  Relief Programme

Gaza

Lebanon

Syrian

Arab Republic

Jordan

West

Bank

Head- quarters

Total

      (Thousands of United States dollars)

1986 Expenditure

  6 512

  3 598

  1 684

  3 583

  4 294

 638

  20 308

1987 Approved budget

  6 511

  3 582

  1 667

  3 814

  4 285

 538

  20 397

1988 Proposed budget

  6 301

  3 916

  1 914

  4 217

  4 442

 573

  21 363

Number of

beneficiaries

  Regular category

    refugees

319 863

241 632

231 493

772 630

290 299

  –

1 855 917

  Special hardship

    cases

 26 800

 31 000

 12 400

 24 000

 26 800

  –

 132 900

Number of staff

  1987

    147

     68

     54

    117

     97

   8

     491

  1988

    108

     76

     56

    120

    107

   8

     535

4.  Operational services

30. The three substantive programmes of the Agency are supported by a supply and transport operation and an architectural and civil engineering services group. The supply and transport operation provides procurement, freight transport and passenger transport services in all the areas of operation. In l987, 33,400 tons of basic commodities and 5,000 tons of general cargo were handled through a network of central and satellite warehouses for final distribution to the beneficiaries of the services provided by the Agency's programmes. The logistics operations of the Agency are carried out by a fleet of vehicles that are used to transport commodities and general stores, for garbage collection, water distribution, sewage clearance services, and for transport services required by the education and health programmes. In total the Agency has a fleet of 509 vehicles. All of these vehicles are maintained by the Agency's vehicle maintenance staff. The proposed budget for this operation in 1988 is $7.5 million, the same level as in 1987.

31. The architectural and civil engineering group is responsible for the design of all new Agency facilities and for the maintenance of existing Agency premises. In 1987 the staff has worked on the design of buildings to the value of $6.9 million,  supervised construction worth about $6.5 million and implemented a maintenance programme of about $2.2 million. The budget estimate for architectural and civil engineering services in 1988 is $4.1 million. The costs associated with the construction of new facilities are, in most cases, recovered as a direct charge to the Construction Fund.

32. The level of support given to the substantive programmes by these services in the area of operation is illustrated in the table below.

Table 8.  Operational services

Gaza

Lebanon

Syrian

Arab Republic

Jordan

West

Bank

Head- quarters

Total

      (Thousands of United States dollars)

1986 Expenditure

1 925

  916

 1 045

 1 559

 1 325

2 433

 9 201

1987 Approved budget

1 909

  863

   886

 1 710

 1 427

2 641

 9 436

1988 Proposed budget

2 325

  947

 1 386

 2 212

 2 104

3 167

12 141

Number of staff

members

  1987

  176

  159

   129

   111

   134

   36

   745

  1988

  182

  156

   129

   112

   134

   38

   751

5.  Common services

33. Common services support all programmes run by the Agency and cover two distinct areas: general management and administrative services. General management consists of the office of the Commissioner-General and the Deputy Commissioner-General, those of the directors in each field, and the external relations, public information, internal audit and the programme planning and evaluation of fides. Administrative services include financial, personnel, legal and data-processing functions.

34. Increases in common service costs are due to two factors. Firstly, there has been an increase in costs resulting from less favorable exchange, rates in the locations where the majority of the Agency's administrative personnel are stationed (Vienna and Amman), and secondly there is a need to strengthen certain areas of the administrative operation.

Table 9.  Common services

Gaza

Lebanon

Syrian

Arab Republic

Jordan

West

Bank

Head- quarters

Total

      (Thousands of United States dollars)

1986 Expenditure

1 559

 1 115

 1 207

 2 203

 1 859

 9 531

17 474

1987 Approved budget

1 860

 1 713

 1 437

 2 517

 2 166

11 789

21 482

1988 Proposed budget

1 775

 2 449

 1 505

 2 840

 2 361

13 506

24 437

Number of staff

members

  1987

  145

   153

   102

   155

   188

   139

   881

  1988

  145

   166

   102

   144

   190

   140

   887

E.  Cost categories

1.  Staff costs

35. Staff costs make up a large part of UNRWA's operating budget, as is illustrated in table 10, and are carefully controlled and monitored throughout the operating year. In preparing the 1988 budget the intention was to hold administrative staffing levels to the same levels as those of 1987 but this has not proven to be possible. Accordingly, a small increase in administrative staff has occurred. The number of staff in substantive programmes has been increased to a limited extent to provide for the continued growth in the refugee population and to eliminate continuing work-load anomalies. Table 10 shows the estimated expenditure for staff funded by the regular budget and by extra-budgetary funds, while Table 11 contains the staffing table of the Agency also subdivided by source of funding (regular budget and extra-budgetary funds) and shows the total number of staff employed. Efforts to improve the productivity of staff are continuing by providing additional training and through the introduction of improved equipment and facilities.

Table 10. Summary of the 1988 regular and extra-budgetary cost
estimates classified by expenditure groups for the
General Fund

(Thousands of United States dollars)

1987

appropriations

1988

estimates

Classification of types of expenditure

  I.

 II.

III.

 IV.

Regular budget

Established posts

  International

Extrabudgetary staff costs

Established posts

  International

  Locally recruited

Extrabudgetary other costs

Contract services

Operational expenses

Supplies

Building and equipment

Premises

Grants and subsidies

Reimbursements and transfers

  from production units

Subtotal

Supplies and services in kind

Grand total

  6 176

    555

125 089

  5 398

    932

  8 427

  4 846

  4 446

  8 315

 (  815)

163 333

 15 468

178 801

=======

  6 552

    675

130 094

  8 389

    928

  9 685

  5 134

  2 349

  8 976

 (  549)

172 233

 15 775

188 008

=======

Table 11.  Staffing table

Established

posts

United Nations

Established

posts

UNRWA budget

       Post provided

      by UNESCO

      and WHO

Grand total

1986

1987

1986

1987

    1986

   1987

1986

1987

Professional

  and above

USG

ASG

D-2

D-1

P-5

P-4

P-3

P-2/1

 1

 1

 1

10

16

36

15

 2

 1

 1

 1

10

16

36

15

 2

     –

     –

     –

     –

     3

     2

     –

     1

     –

     –

     –

     –

     3

     2

     –

     1

     –

     –

     2

     –

     5

    19

     1

     –

     

     

     2

     –

     5

    19

     –

     –

     1

     1

     3

    10

    24

    57

    15

     3

     1

     1

     3

    11

    23

    63

    15

     3

Subtotal

82

82

     6

     6

    26

    26

     114

    120 

General Service

Other

 services

10

10

     1

     1

          –

        

      11

      11

Subtotal

10

10

     1

     1

          –

        

      11

      11

Area staff

G-18

17

16

15

14

13

12

11

10

 9

 8

 7

 6

 5

 4

 3

 2

 1

__

__

    17

     9

    86

    83

   184

    75

   251

   219

 2 526

 2 247

 4 313

 1 746

 1 065

   842

   352

   199

   479

 2 865

    17

    11

    82

   103

   204

    58

   282

   238

 2 504

 2 227

 4 405

 1 778

   958

   859

   387

   191

   450

 2 876

          

        

    17

     9

    86

    83

   184

    75

   251

   219

 2 526

 2 247

 4 424

 1 746

 1 065

   842

   352

   199

   479

 2 865

    17

    11

    82

   103

   204

    58

   282

   238

 2 504

 2 227

 4 405

 1 778

   958

   859

   387

   192

   450

 2 876

Subtotal

 –

 –

17 558

17 630

         –

       –

17 558

 17 630

Grand total

92

==

92

==

17 565

======

17 643

======

        26

        ==

  

      26

      ==

17 683

======

 17 761

 ======

Note. Eight International posts are not included in this listing and are paid out of extra-budgetary resources raised to cover the continuing emergency in Lebanon.

36. In 1988, 350 additional staff members will be required in the education, health and relief programmes. A small number of additional posts for administration and a number of reclassifications have been included in the budget estimates to allow for the correction of work-load anomalies and some post reclassifications that have occurred, because of the redistribution of duties and responsibilities aimed at improving efficiency and effectiveness.

37. Estimated staff costs in the General Fund for 1988 are $130.1 million, as compared with $125 million in 1987.

2.  Non-staff costs

38. Expenditures in 1988 will increase for the maintenance of buildings and facilities, supplies, replacement of unserviceable equipment and for subsidized hospital services in all fields with the exception of Lebanon where exchange rate movements make it difficult to predict the United States dollar equivalency of expenditure. Estimated expenditure in 1988 for goods and services is $34.9 million, as compared to $31.5 million in 1987.

V.  FINANCING THE 1988 BUDGET

39. The cash and in-kind income required to finance the 1988 budget is shown in the following table. As shown in tables 1 and 2, the percentage increases for the General Fund and the Project Fund in the 1988 budget over the budget estimates for 1987 are 5.1 and 4.9 per cent, respectively. Because of the Agency's concern with the backlog of construction needs that have built up over many years, the budget for capital construction has been increased by 43 per cent.

19878

(Millions of United States dollars)

Cash

In kind

Total

A.

B.

C.

General Fund

Project Fund

Capital Construction Fund

Total

172 233

  8 093

 13 588

193 914

=======

   15 775

    6 801

      –  

   22 576

   ======

188 008

 14 894

 13 588

216 490

=======

40. Apart from its very small working capital, UNRWA has no reserves on which to draw on to finance the 1988 budget. Funding of the operations of the Agency's programmes will be totally dependent therefore on the contributions received from donors. These contributions are made to the Agency in two forms: cash and in kind, which are donations of basic commodities and services.

A.  Cash requirements

41. To continue to provide for the core programmes of the Agency education, health, and relief services to the refugees UNRWA will need $172.2 million in cash to finance the General Fund. This compares with an estimated income in 1987 of $163.3 million. In addition to the cash resources needed for the General Fund operations, a further $13.5 Million will be needed for the capital construction programme in 1988. Donors will be sought for these projects. Continuing support of about $8.1 million is anticipated for the ongoing projects.

B.  In-kind requirements

42. The in-kind requirements for 1988 are estimated to be $22.6 million, an increase of about $0.9 million over 1987. It has been customary for several donors to make in-kind contributions of basic commodities and services to UNRWA in the past and it is anticipated that these contributions will be adequate in 1988.

Notes

1/ Official Records of the General Assembly, Forty-second Sessions, Supplement No. 13 (A/42/13).


ANNEX I

Contributions pledged to 30 September 1987

(United states dollars)

Contributor

Cash

In kind

Total

I.  Contributions from Governments

Australia

Austria

Bahrain

Bangladesh

Belgium

Brazil

Burma

Canada

Chile

China

Cyprus

Denmark

Egypt

Finland

France

Germany, Federal Republic of

Greece

Holy See

Iceland

India

Ireland

Israel

Italy

Japan

Jordan

Kuwait

Lebanon

Luxembourg

Malaysia

Maldives

Mauritius

Mexico

Monaco

Netherlands

New Zealand

Norway

Pakistan

Philippines

Portugal

Republic of Korea

Saudi Arabia

Senegal

Seychelles

Spain

Sri Lanka

Sweden

Switzerland

Syrian Arab Republic

Thailand

Tunisia

Turkey

United Kingdom of Great Britain

  and Northern Ireland

United States of America

Uruguay

Venezuela

Yugoslavia

     172 435

     145 000

      15 000

       5 000

     496 697

      20 000

       1 000

   6 939 233

       5 000

      50 000

       2 041

   7 028 106

       4 525

   1 312 232

   1 569 977

   4 993 370

      65 000

      14 500

       9 500

      16 333

     372 500

        –

   5 376 514

  10 000 000

     576 472

   1 100 000

        –

       9 973

       5 000

       1 000

       1 324

       3 000

       2 517

   2 934 258

     150 250

   9 341 678

      20 272

       2 000

      15 000

       5 000

   1 200 000

       4 000

         500

   1 448 628

        –

  12 053 662

   1 953 125

        –

      13 881

      10 019

      35 000

   7 859 000

  67 000 000

       1 000

      10 000

        –

       

       10 000

      296 200

      817 960

    7 500 000

      576 472

        6 033

        2 000

    4 118 185

      118 514

        6 502

       50 000

     172 435

     145 000

      15 000

       5 000

     496 697

      20 000

       1 000

   6 939 233

       5 000

      50 000

       2 041

   7 028 106

       4 525

   1 312 232

   1 579 977

   4 993 370

      65 000

      14 500

       9 500

      16 333

     372 500

     296 200

   6 194 474

  17 500 000

     576 472

   1 100 000

       6 033

       9 973

       5 000

       1 000

       1 324

       3 000

       2 517

   2 934 258

     150 250

   9 341 678

      20 272

       2 000

      15 000

       5 000

   1 200 000

       4 000

         500

   1 448 628

       2 000

  12 053 662

   6 071 310

     118 514

      13 881

      10 019

      35 000

   7 865 502

  67 000 000

       1 000

      10 000

      50 000

    

Subtotal

 143 794 050

   13 501 866

 157 295 916

II.

Contributions from intergovernmental

organizations

European Community

OPEC Fund

AGFUND

  

  28 106 375

     250 000

     557 600

   11 826 264

         –

         –

  39 932 639

     250 000

     557 600

Subtotal

  28 913 975

   11 826 264

  40 740 239

III.

Contributions from United Nations

and United Nations agencies

United Nations (from regular budget)

UNESCO

WHO

   6 109 000

        –

        –

    1 346 000

      481 000

   6 109 000

   1 346 000

     481 000

Subtotal

   6 109 000

    1 827 000

   7 936 000

IV.

Income from non-governmental sources

Arabian American Oil Company

  (ARAMCO) – Saudi Arabia

Belgian Yellow Cross

Danish Refugee Council

Ola Diakonia, Sweden

Gaza Authorities

Deutsche Stiftung für

  UNO Flüchtlinge

Near East Council of Churches

Norwegian Refugee Council

OXFAM – UK

Pontifical Mission for Palestine

Church World Service

Swedish Save the Children Fund

 (Rädda Barnen)

Sundry contributors

Save the Children Fund – UK

Turkish Cypriot People a/

      

      220 000

         –

      140 000

       13 002

         –

        5 155

       62 838

       24 657

       77 479

       90 109

         –

       

      175 550

    1 066 554

       38 400

        2 000

       19 769

      101 372

          964

       15 000

       88 194

      

      220 000

       19 769

      140 000

       13 002

      101 372

        5 155

       62 838

       24 657

       77 479

       91 074

       15 000

      175 550

    1 154 748

       38 400

        2 000

Subtotal

    1 915 754

      225 299

    2 141 053

Total

  180 732 779

  ===========

   27 380 429

   ==========

  208 113 208

  ===========

a/ The name of the contributor is that used when the contribution was pledged; it does not represent, nor should it be taken to imply, any expression of opinion by UNRWA (see A/AC.227/SR.1 of 14 November 1985).

ANNEX II

Direct government assistance to Palestine refugees

(1 July 1986-30 June 1987)

Note. All data in the table below are shown as reported by the Governments concerned and are expressed in United States dollars computed by applying United Nations operational rates of exchange.

 exchange.

Egypt

Israel

Jordan

Lebanon b/

Syrian Arab

Republic

Education services

Social welfare

 services

Medical services

Housing

Security services

Miscellaneous services

Administrative costs

     Total

 106 600 000

   4 200 000

      c/

      d/

      –

      d/

 198 200 000

 209 000 000

 ===========

  13 080 000

   1 760 000

   7 880 000

   1 870 000

       –

   4 200 000

       –    

  28 790 000

  ==========

  89 605 801

   4 326 730

  23 539 471

  28 710 240

      e/

      e/

   6 374 200

 152 556 442

 ===========

  __________

  ==========

  23 260 490

   1 252 464

   1 005 865

   3 806 357

   2 829 400

   3 050 041

   4 153 248

  39 357 865

  ==========

a/ This assistance was rendered direct to the refugees, in addition to contributions to UNRWA (see annex I).

b/ Figures not received.

c/ Health services are included in social welfare services.

d/ Housing and miscellaneous services are included in administrative costs.

e/ Security and miscellaneous services are included in administrative costs.

ANNEX III

Ongoing projects that are fully funded by donors for 1988

Title

Thousands of United States

dollars

1.

2.

3.

4.

5.

6.

7.

8.

9.

10.

11.

Supplementary feeding programme, funded by EEC

Income-generating project in Gaza, funded by Co-operation for Development, United Kingdom

Gaza Centre for the Blind, funded by the

Pontifical Mission and other donors

Husn Camp Centre for the Disabled, funded by the Mennonite Central Committee

Ramallah Men's and Women's Training Centre,

funded by the Government of Denmark

ARAMCO-University scholarships, funded by ARAMCO

Jarash community project for the disabled,

funded by OXFAM

Suf community project for the disabled,

funded by OXFAM

Income-generating project in Lebanon,

funded by Norwegian People's Aid

Baqa'a Centre for the Disabled, funded by

Diakonia, Sweden

Qalqilia Hospital in West Bank – renovation

funded by anonymous donors

11 065

    46

   333

    15

 3 262

    58

    27

    14

    13

    13

    48

—–


2019-03-11T20:48:04-04:00

Share This Page, Choose Your Platform!

Go to Top