UNRWA – Annual report of the Commissioner-General

REPORT OF THE COMMISSIONER-GENERAL OF THE UNITED NATIONS
RELIEF AND WORKS AGENCY FOR PALESTINE REFUGEES IN THE NEAR EAST
Addendum
Financial situation of UNRWA in 1990 and 1991
and budget estimates for 1992-1993
1. The present addendum to the report of the Commissioner-General of the United Nations Relief and Works Agency for Palestine Refugees in the Near East (UNRWA) to the General Assembly contains information on the financial results for 1990, an assessment of the current financial situation in 1991 and the Agency's budget estimates for the biennium 1992-1993.  After approval by the General Assembly, the 1992-1993 biennial budget will be issued by the Commissioner-General as the operational budget of the Agency for the appropriation of funds in 1992-1993.

2. Direct assistance to the Palestine refugees is also provided by local Governments in the area of operations.  Information on this assistance as provided by the Governments concerned is contained in annex I.
I.  FINANCIAL RESULTS FOR 1990
3. The Agency's income to its General Fund amounted to $237.9 million in 1990.  Out of this amount, the Agency re-allocated $4.6 million to fund a shortfall in income in Funded Ongoing Activities and $0.3 million to partially fund the emergency related programmes in Lebanon and the occupied territory, leaving the General Fund with a net income of $233.0 million.  Total General Fund expenditure amounted to $229.9 million, thus the surplus of income over expenditure amounted to $3.1 million.  After extraordinary adjustments, the Agency was able to increase the working capital reserve by an amount of $2.7 million in 1990.  Currently this reserve amounts to $31.6 million, which is considered inadequate when measured against the size of the Agency's steadily growing operation and the manner in which it is funded.  The Agency's financial position still needs strengthening.

4.   Capital and special projects were budgeted at a level of $15.0 million for 1990; $3.9 million of this amount was funded by special contributions and $9.2 million from the General Fund.
II.  FINANCIAL SITUATION IN 1991
5. The Agency's consolidated budget estimates for 1991 as presented to the General Assembly were $254.6 million.  Of this amount, $226.5 million was for the General Fund, $14.1 million for funded ongoing activities and $14.0 million for capital and special projects.

6. At the time of preparing the present report, the Agency expects that total income will be sufficient to cover expenditure under the General Fund and funded ongoing activities, while the capital and special projects section of the budget has only been funded by external contributions up to an amount of $3.0 million.  Because of the shortfall in external funding, it has been necessary to fund essential construction projects amounting to $5.7 million from internal resources leaving a shortfall in funding of $5.3 million (see annex II for the total of income actually pledged against the entire budget). The effect of the shortfall in income for capital and special projects is that much needed construction and renovation work on the Agency's education, health, relief and social service facilities will have to be delayed until additional funds are made available.  This results in higher operating costs than would otherwise be necessary.
III.  EMERGENCY OPERATIONS
7. Separate from the regular operations covered by the Agency's budget, UNRWA continued in 1990 to operate a supplementary budget to cover emergency operations in Lebanon, the West Bank and Gaza under the title, Extraordinary Measures in Lebanon and the Occupied Territory (EMLOT).  Total expenditure in 1990 for these activities amounted to $33.5 million against total income of $19.4 million.  The total 1991 EMLOT budget related to "core" emergency operations amounts to $41.6 million and includes activities for which the Agency is actively seeking special funding.  In addition thereto, the Agency has received $4.3 million in contributions from external donors for activities and commodities which are not part of the "core" budget but for which allotments have also been made.  EMLOT operations, which have been carried out for several years, are designed to address the needs created by the intifadah and the Israeli response to it as well as the deteriorating socio-economic conditions.  With the intifadah continuing and socio-economic conditions more serious than ever, it seems certain that the services provided will still be required on an ongoing basis well beyond 1991.  The total EMLOT budget for the 1992-1993 biennium is presently being fully reviewed by the Agency.  It is expected that the cash portion of the budget, excluding in-kind food for displaced and needy refugees, will be less than its current level (adjusted to a biennial base), that is, less than $35 million for the next biennium.

8. Furthermore, the Agency is operating a second supplementary budget in 1991, the Expanded Programme of Assistance (ERA), comprising several projects aimed mainly at improving the infrastructure in the refugee camps in the West Bank and Gaza.  The Agency is seeking total contributions of $65.0 million to cover this programme; to date $36.4 million has been contributed and pledged by various donors.  Although the rate of receipt of new pledges has slowed considerably several projects are funded and implementation of these projects will continue in 1992-1993.  Further funds that will be sought by the Agency will have an emphasis on income-generation and the programme may be extended to include the other three fields as well.
IV.  GAZA HOSPITAL
9. Separate from the Agency's regular budget and emergency operations, UNRWA is currently engaged in fund raising and planning for the construction of a 200-bed general hospital in the Gaza Strip.  The total cost of this project is estimated at $35.0 million of which $20.0 million represents construction and equipment and $15.0 million represents the running costs for three years.  To date, contributions and confirmed pledges amounting to $3.6 million have been received towards the cost of this project.  The Agency is reasonably optimistic that additional pledges for the balance of the construction and operating costs will also be forthcoming.
V.  MEDIUM-TERM PLANNING PROCESS
10. The Agency's sixth annual review of the Medium-Term Plan has set out the Agency's programme plans and operational work plans for the biennium 1992-1993 with emphasis on the three substantive programmes – Education, Health and Relief and Social Services.  The Medium-Term Plan has formed the basis for the policies that have been applied in the preparation of the 1992-1993 biennial budget.  Previously the medium-term planning process operated on an independent cycle from the Agency's budgetary process.  The Commissioner-General has recently decided that operational planning, based on longer-range strategic planning, will now be combined with the Agency's budgetary process.  By combining both processes, a closer link will be forged between planning and the budgetary implementation of those plans as well as reducing the amount of work effort which results from having two separate processes.  Long-term planning will be expanded to include a four-year time framework covering two biennia.  The long-term plan will include a broad analysis of needs, priorities and Agency-wide goals and objectives for consideration by the General Cabinet and the Commissioner-General.  The plan will also serve as a basis for biennial policy guidance.
VI.  BUDGET ESTIMATES FOR THE BIENNIUM 1992-1993
11. Following the practice adopted in 1985, the Agency's proposed 1992-1993 biennial budget estimates are being submitted during the forty-sixth session of the General Assembly in the present addendum to the Commissioner-General's report.  The budget estimates for the biennium 1992-1993 are subdivided into the following three sections:  (1) General Fund; (2) funded ongoing activities; and (3) capital and special projects.
A.  Background
12. The Agency's total regular budget for the biennium 1992-1993 as presented in the present addendum, amounts to $572.0 million compared to the 1991 approved budget of $254.6 million.  The Agency's biennial budget for 1992-1993 was prepared on the basis of a 5 per cent compound growth rate on the 1991 approved budget base.  It has for many years been the practice of the Agency to request from its donors an annual increase in their contributions in the order of 5 per cent.  This rate of growth is explained as needed and regarded as sufficient under normal circumstances to meet an increasing demand on the Agency's services due to the natural growth of the refugee population and at the same time cover necessary salary and price increases.  Based on a compound growth rate of 5 per cent, the 1992-1993 biennial budget should have amounted to $548.0 million; the actual budget as presented at $572.0 million is $24.0 million higher than this figure.  The explanation for this increase is as follows:

(a) A provision for salary increases amounting to $15.0 million was originally included in the biennial budget within the 5 per cent compound growth rate.  Because of a change in outlook relating to cost-of-living increases in the Near East, however, it was considered that this amount was no longer adequate for the 1992-1993 biennium; therefore the Commissioner-General authorised an additional increase of $15.0 million in this reserve;

(b) The in-kind portion of the 1992-1993 budget, which is mostly for the provision of basic commodities, is $9.0 million higher than planned because of an increase in the number of beneficiaries in the milk distribution programme and because of increases in commodity prices.  In addition, the projected phasing out of the dry ration programme (which replaced the mid-day meal programme in 1991 as a transitional measure) is not proceeding at the pace originally envisaged.  Thus the increase of $24.0 million over the 1992-1993 ceiling is due to the inclusion of additional salary reserves $15.0 million and additional in-kind commodities $9.0 million.
B.  General Fund
13. The General Fund budget represents the minimum resources needed by the Agency to operate its major programmes and maintain its facilities.  These recurrent costs for the education, health and relief and social services programmes of the Agency include costs for staff, consumable materials, transportation, contractual services, grants and subsidies.  Each of these main programmes is described in greater detail in the sections that follow.

14. For 1992-1993 the General Fund budget estimates amount to $513.0 million of which $470.6 million represents cash expenditure and $42.4 million expenditure on donated food commodities and services.  This is an increase of $60.1 million or 13.3 per cent over the approved General Fund budget for 1991 as adjusted to a biennial base.  (See table 1, sect. A.)  This increase is mainly accounted for by the cumulative growth factor and the inclusion of the additional items listed in paragraph 12 above.

15. Included in the General Fund budget for the 1992-1993 biennium is an amount of $3.8 million for the introduction of a new computerised finance and supply system.  Implementation of this system commenced in 1991 and will be completed in 1994.  The Agency is currently reviewing the project with a view to reducing the cost of implementation.
C.  Funded ongoing activities
16. The Agency's ongoing activities as shown in annex III are expected to be fully funded in 1992-1993 by special contributions pledged by various donors. It is estimated that $30.3 million will be required for these activities in 1992-1993, an increase of $2.1 million or 7.5 per cent from 1991 (adjusted to a biennial base).  This increase arising in the in-kind portion of the budget is entirely due to an expansion in the number of programme beneficiaries and increases in commodity prices (see table 1, sect. B).
D.  Capital and special projects

17. Owing to financial constraints lasting for many years, UNRWA was not able to implement several needed construction projects.  Therefore very many of its facilities are severely dilapidated and need to be replaced.  Resources are required in 1992-1993 to construct schools, health clinics and other facilities to provide an acceptable standard of service to the Palestine refugees.  If fully implemented, this construction programme would enable the Agency to run its programmes more efficiently and at lower cost in the future.  At present only part of the $14.0 million requirement for 1991 has been funded.  Therefore, if sufficient funds are not forthcoming before the end of this year, a number of these projects will be carried over into 1992-1993. (See table 1, sect. C.)  If funds are not found to enable the Agency to build these much needed facilities, additional buildings will have to be rented which will increase the overall operating costs of the Agency.
Table 1.  1991 approved budget and 1992-1993 proposed biennial budget estimates

(Thousands of United States dollars)

1991
Approved budget
1992-1993
Proposed estimates

Cash

In kind

Total

Cash

In kind

Total

A.

General Fund

I. Education services

Elementary education

 61 753

    16

 61 769

135 375

    32

135 407

Preparatory education

 38 576

    26

 38 602

 90 567

    54

 90 621

Vocational and professional training

  7 665

   896

  8 561

 15 947

 2 128

 18 075

Other activities

  5 474

   796

  6 270

 10 921

 1 834

 12 755

Total I

113 468

 1 734

115 202

252 810

 4 048

256 858

II. Health services

Nutrition and supplementary feeding

  2 615

  2 615

  1 813

  1 813

Medical services

 22 248

   584

 22 832

 58 631

 1 358

 59 989

Environmental sanitation

  7 338

   275

  7 613

 16 286

   610

 16 896

Total II

 32 201

   859

 33 060

 76 730

 1 968

 78 698

III. Relief and Social Services

Relief Services

  7 846

16 557

 24 403

 16 962

38 200

 55 162

Social Services

  1 857

     1

  1 858

  3 741

     1

  3 742

Total III

  9 703

16 558

 26 261

 20 703

38 201

 58 904

IV. Operational services

Supply and transport services

 13 812

   994

 14 806

 31 228

(2 014)

 29 214

Architectural and engineering services

  5 470

  5 470

 11 904

 11 904

Production and self-supporting units

     17

     17

Total IV

 19 282

   994

 20 276

 43 149

(2 014)

 41 135

V.  Common Services

General management

 12 994

 12 994

 30 450

   166

 30 616

Administrative services

 18 660

     –

 18 660

 46 778

     0

 46 778

Total V

 31 654

     0

 31 654

 77 228

   166

 77 394

Total, General Fund

206 308

20 145

226 453

470 620

42 369

512 989

B.

Funded ongoing activities

Education services

  4 452

   123

  4 575

  9 087

   243

  9 330

Health services

  1 033

 8 221

  9 254

    408

19 587

 19 995

Relief and social services

    244

     1

    245

    924

     6

    930

Common services

      4

      4

      0

Total, Funded ongoing activities

  5 733

 8 345

 14 078

10 425

19 836

 30 261

C.

Capital and special projects

Education services

  8 114

  8 114

17 321

 17 321

Health services

  1 506

  1 506

 4 105

  4 105

Relief and social services

  1 501

  1 501

 2 691

  2 691

Operational services

    405

    405

 1 901

  1 901

Common services

  2 501

  2 501

 2 737

  2 737

Total, Capital and special projects

 14 027

 14 027

28 755

     0

 28 755

Grand total

226 068

28 490

254 558

509 800

62 205

572 005

Table 2.  Summary of Programme and service of the 1991 approved
budget and 1992-1993 proposed biennial budget estimates
(Thousands of United States dollars)

1991

Approved budget

1992-1993

Proposed estimates

Cash

In kind

Total

Cash

In kind

Total

Education services

126 034

 1 857

127 891

(50.2%)

279 218

 4 291

283 509

(49.6%)

Health services

 34 740

 9 080

 43 820

(17.2%)

 81 243

21 555

102 798

(18.0%)

Relief and social services

 11 448

16 559

 28 007

(11.0%)

 24 318

38 207

 62 525

(10.9%)

Operation services

 19 687

   994

 20 681

 (8.2%)

 45 050

(2 014)

 43 036

 (7.5%)

Common services

 34 159

     –

 34 159

(13.4%)

 79 971

   166

 80 137

(14.0%)*

Total

226 068

28 490

254 558

509 800

62 205

572 005

* Unadjusted.  Please refer to annex IV for an analysis of common services costs against total costs.

E.  Staffing

18. Staff costs make up a large part of the Agency's operational budget as shown in table 3, parts I, II and IV.  These costs are carefully controlled and monitored throughout the operational year.  The planning assumptions for the 1992-1993 budget were: (a) to allow an increase in the education, health and relief and social services programmes to meet additional requirements due to the growth in population; (b) to increase staffing in the health and relief and social services programmes aimed at slightly improving the level of services provided by these programmes to the refugee population and (c) to allow a limited increase in staffing levels in operational and common services to cope with the increasing demands for programme support.  Table 4 contains the staffing table of the Agency.  It indicates the source of funding (United Nations-funded, UNRWA-funded and loaned staff) and shows the total number of staff employed.  Efforts to improve the productivity of staff are continuing through the Agency-wide training programmes and the introduction of improved equipment and facilities.
Table 3.  Summary of the regular and extrabudgetary
estimates classified by expenditure groups

(Thousands of United States dollars)

I.

United Nations-funded staff costs

International

  8 075

 20 605

II.

UNRWA-funded staff costs

International

  1 406

  6 108

Locally recruited

157 616

350 002

Subtotal

159 022

356 110

III.

Other costs

General stores

 10 458

 18 668

Medical supplies

  3 241

 10 581

Automotive supplies

  1 556

  3 531

Basic commodities (fresh food)

    934

  1 909

Rent

  1 080

  2 324

Utilities

  1 614

  4 250

Construction

  1 477

  2 028

Maintenance of premises and equipment

  3 616

  7 477

Equipment

  4 884

 10 107

Subsidies

  4 093

  8 152

Hospitalization

  3 019

 13 398

Reserves (mainly operational reserves)

  1 914

  3 003

Travel

  2 530

  4 594

Communications

    689

  1 877

Training

    706

  1 348

Hire of transport

    954

  2 609

Port and customs fees

  1 457

  2 983

Insurance

    215

    525

Miscellaneous services

  4 934

 11 172

Contras and miscellaneous income

 (4 427)

 6 205)

Subtotal

 44 944

104 331

IV.

Supplies and services in kind

International staff costs

  2 200

  5 393

Basic commodities

 26 042

 56 138

Rent

     74

    310

Utilities

    152

    306

Miscellaneous services

     22

     57

Subtotal

 28 490

 62 204

Total I to IV

240 531

543 250

V.

Capital and special projects

 14 027

 28 755

Grand total

254 558

=======

572 005

=======

Table 4.  Staff posts by grade

Established posts

United Nations

Established posts

UNRWA's budget

Posts provided by

UNESCO and WHO

Grand total

1991

1992-1993

1991

1992-1993

1991

1992-1993

1991

1992-1993

Professional and above

USG

1
1
1
1

ASG

1
1
1
1

D-2

1
1
1
1
2
2
4
4

D-1

10

10
10
10

P-5

16

16
5
5
8
8
29
29

P-4

36

38
9
16
10

10

55

564

P-3

15

16
3
4
18
20

P-2/1

2
2
5
4
7
6

Subtotal

82

85
23
30
20

20

125

135

General Service

Other services

10

10
 –
 1
 –

 –

10
11

Subtotal

10

10
 –
 1
 –

 –

10
11

Area staff

G-18

20
16
20
16

17

15
16
15
16

16

92

106

92

106

15

125

130

125

130

14

251

284

251

284

13

79
75
79
75

12

392

414

392

414

11

234

235

234

235

10

2 607

2 658

2 607

2 658

9

2 119

2 162

2 119

2 162

8

5 127

5 929

5 127

5 929

7

1 462

1 502

1 462

1 502

6

1 456

1 713

1 456

1 713

5

724

789

724

789

4

308

310

308

310

3

169

171

169

171

2

408

402

408

402

1

___

___

 2 751

2 820

___

___

2 751

2 820

Subtotal

 –

 –

18 339

19 732

 20

 20

18 339

19 732

Grand total

 92

 95

18 362

19 763

 20

 20

18 474

19 878

19. The total number of international posts show a net increase by 11 from 135 in 1991 to 146 in 1992-1993.  This increase is detailed as follows:  3 P-3 posts of Engineer (to plan and supervise the Agency's construction programme); 2 P-4 posts of Development and Planning Officer in the occupied territory (to supervise our expanded programmes); 3 P-4 posts of Deputy Division Chief at Headquarters (to be effected through the conversion of 3 senior area staff posts, grade 18); 1 P-3 post of Communications Officer (to supervise the Agency's radio network) and 1 P-4 post of Legal Officer and 1 GS post of Secretary in the United Nations Administrative Tribunal, funded by UNRWA (established at the request of the Tribunal because of the expected increase in casework arising from the admission for the first time of potential appeals from the Agency's 19,732 area staff to the Tribunal).  Table 5 shows an analysis of the increase in international staff by programme by field.

20. The total number of regular budget area staff posts in the Agency in 1991 is 18,339.  It is planned that this number will increase by 1,393 posts to a total of 19,732 posts in 1992-1993.  This represents an increase of 7.6 per cent over two years or 3.7 per cent per year.  A vast majority, that is, 1,035 of the new posts are teacher posts; 565 of those directly relate to the implementation of the tenth year of the education cycle in Jordan and the West Bank and 166 posts directly relate to the enhanced curriculum introduced in schools in Jordan and the West Bank.  Remaining additional teacher posts are required to meet the natural growth in the school population.  The significant increases for Jordan and West Bank are reflected in table 6 which shows the increase in posts by programme by field.  Table 7 shows an analysis of the area staff posts by major occupational category.

Table 5.  Analysis of the increase in international staff posts by programme by field*

Programme

Gaza

Lebanon

Syrian Arab Republic

Jordan

West

Bank

Head-

quarters

Total

1. Education programme

Total 1991 posts

14

14

Additional posts

0

Total 1992-1993 posts

0

0

0

0

0

6

6

Percentage increase

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

2. Health programme

Total 1991 posts

6

6

Additional

posts

0

Total 1992-1993 posts

0

0

0

0

0

6

6

Percentage increase

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

0.0%

3. Relief and social services programme

Total 1991 posts

1

1

1

2

4

9

Additional

posts

1

1

Total 1992-1993 posts

1

0

1

1

2

5

10

Percentage increase

0.0%

0.0%

0.0%

0.0%

0.0%

25.0%

11.1%

4. Operational services

Total 1991 posts

1

3

2

1

3

8

18

Additional

posts

1

1

1

3

Total 1992-1993 posts

2

3

2

2

4

8

21

Percentage

increase

100.0%

0.0%

0.0%

100.0%

33.3%

0.0%

16.7%

5. Common services

Total 1991 posts

6

4

4

5

6

63

88

Additional

posts

1

1

5

7

Total 1992-1993 posts

7

4

4

5

7

68

95

Percentage increase

16.7%

0.0%

0.0%

0.0%

16.7%

7.9%

8.0%

6. All programmes and services

Total 1991 posts

8

7

7

7

11

95

135

Additional

posts

2

1

2

6

11

Total 1992-1993 posts

10

7

7

8

13

101

146

Percentage increase

25.0%

0.0%

0.0%

14.3%

18.2%

6.3%

8.1%

*See para. 19.
Table 6.  Analysis of the increase in area staff posts by programme by field

Programme

Gaza

Lebanon

Syrian Arab Republic

Jordan

West

Bank

Head-

quarters

Total

1. Education programme

Total 1991 posts

3 139

1 481

1 984

4 507

1 838

68

13 017

Additional

posts

82

49

46

647

274

1

1 099 a/

Total 1992-1993 posts

3 221

1 530

2 030

5 154

2 112

69

14 116

Percentage increase

2.6%

3.3%

2.3%

14.4%

14.9%

1.5%

8.4%

2. Health programme

Total 1991 posts

744

513

377

755

567

16

2 972

Additional

posts

55

35

28

63

48

2

231

Total 1992-1993 posts

799

548

405

818

615

18

3 203

Percentage increase

7.4%

6.8%

7.4%

8.3%

8.5%

12.5%

7.8%

3. Relief and social services programme

Total 1991 posts

188

90

82

129

117

10

616

Additional

posts

9

7

4

6

7

(1)

32

Total 1992-1993 posts

197

97

86

4135

124

9

648

Percentage increase

4.8%

7.8%

4.9%

4.7%

6.0%

-10.0%

5.2%

4. Operational services

Total 1991 posts

201

180

129

115

143

47

815

Additional

posts

9

4

2

5

7

0

27

Total 1992-1993 posts

210

184

131

120

150

47

842

Percentage increase

4.5%

2.2%

1.6%

4.3%

4.9%

0.0%

3.3%

5. Common services

Total 1991 posts

131

168

113

151

198

158

919

Additional

posts

1

4

1

0

0

(2)

4

Total 1992-1993 posts

132

172

114

151

198

156

923

Percentage increase

0.8%

2.4%

0.9%

0.0%

0.0%

-1.3%

0.4%

6. All programmes and services

Total 1991 posts

4 403

2 432

2 685

5 657

2 863

299

18 339

Additional

posts

156

99

81

721

336

0

1 393

Total 1992-1993 posts

4 559

2 531

2 766

6 378

3 199

299

19 732

Percentage increase

3.5%

4.1%

3.0%

12.7%

11.7%

0.0%

7.6%

Table 7.  Analysis of area staff posts by major occupational category

Occupational categories

1991

1992-1993

Increase

Teachers

10 902

11 937

1 035

Instructors

539

553

14

School attendants

799

808

9

Doctors/dentists

207

250

43

Nurses/hygienists

537

582

45

Assistant pharmacists

114

120

6

Midwives

122

136

14

Laboratory technicians/helpers

126

174

48

Sanitation labourers

1 100

1 151

51

Engineers

57

61

4

Drivers

314

329

15

Welfare workers

144

168

24

Manual labourers

Cleaners

410

420

10

General labourers

180

181

1

Kitchen workers

141

143

2

Messengers

63

63

Food distributors

35

35

Cooks

45

45

Laundry workers

27

27

Guards

309

1 210

309

1 223

 –

13

Office clerks

485

496

11

Typists/secretaries

242

246

4

Education administration posts

286

323

37

Health administration posts

314

314

Relief administration posts

104

103

(1)

Operational services administration posts

45

45

Common services administration posts

236

233

(3)

Other miscellaneous posts a/

456

480

 24

18 339

19 732

1 393

F.  Non-staff costs

21. As shown in table 3, parts III and IV, expenditure on non-staff costs in 1992-1993 under the General Fund and funded ongoing activities is $161.1 million, compared to $71.2 million in 1991.  Expenditure on medical supplies and hospitalization has increased because of an expansion of the Agency's programmes.
VII.  PROGRAMMES AND SERVICES

22. UNRWA is currently operating three regular substantive programmes providing direct services to the Palestine refugees.  These programmes are (a) education, (b) health and (c) relief and social services.  In addition, UNRWA provides operational and common services in support of the substantive programmes, which are at times also referred to as services.

23. In 1992-1993 the education programme accounts for 49.6 per cent of the total budget, while the health programme represents 18.0 per cent, the relief and social services programme 10.9 per cent, operational services 7.5 per cent and common services 14.0 per cent.  Each of the programmes and services is described below.

24. The Agency's largest programme consists of the basic cycle of elementary and preparatory education for refugee children which accounts for 85 per cent of total education expenditure.  The refugee population growth rate, about 3 per cent per year, requires substantial increases in the teaching staff and new classrooms to keep pace with the school population which will grow from 366,000 pupils in 1990-1991 to 400,000 at the end of the 1992-1993 biennium.  The proposed budget provides for 1,035 new teaching positions over the two year period, including teachers for an expansion of the basic education cycle in Jordan and the West Bank from nine to ten years and an expansion of the required curriculum to meet new government standards of Jordan.  In addition to refugee children enrolled in UNRWA-operated schools, there are almost 8,600 students in Lebanon who will receive small subsidies from the Agency while attending government or private schools.

25. UNRWA schools continue to operate on a very economical basis with an average student-teacher ratio of 38:1 at the elementary level and 28:1 at the preparatory level.  The annual cost per student enrolled is also very low by regional as well as international standards averaging about $250 per student for elementary and $350 per student for the preparatory level.  The cost per pupil varies between each field because of differences in salary scales, class occupancy rates, the extent of double shifting and the amount of funds included in each field's budget for school construction.  Of the 11,583 staff members serving in Agency's elementary and preparatory schools (1990-1991), about 92 per cent are involved directly in classroom teaching duties.

26. An area of major concern is the heavy reliance on double shifts in many of the elementary and preparatory schools and the seriously overcrowded conditions in most schools.  Almost three quarters of UNRWA schools operate two shifts.  The accelerating growth of the school-age refugee population, particularly in Gaza, the West Bank and Jordan is outpacing the Agency's ability to obtain funding for new classroom construction.  In the 1992-1993 biennium, $1.6 million is allocated for the construction of 58 additional classrooms which provide only for the increased school population with no reduction in the number of double shift schools.
Table 8.  Education programme

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Republic

Jordan

West Bank

Headquarters

Total

1990 expenditure

33 964

11 938

21 653

34 555

19 409

2 979

124 498

1991 approved budget

33 761

10 469

20 796

36 553

18 306

8 006

127 891

1992-1993 proposed budget

70 343

24 174

41 335

76 915

42 208

28 534

283 509

Number of students:

1991-1992

98 792

35 298

59 422

140 256

43 005

376 773

1992-1993

99 933

36 015

60 658

153 903

43 666

394 175

1993-1994

101 357

36 865

67 850

157 505

47 639

405 216

Number of area staff:

1991

3 139

1 481

1 984

4 507

1 838

68

13 017

1992-1993

3 221

1 530

2 030

5 154

2 112

69

14 116

27. The quality of education provided in Agency schools is monitored closely through regular examinations.  Over the last decade success rates for UNRWA students in host country-referenced examinations have been very high.  Standardized tests in selected subjects such as mathematics and reading ability will be introduced in all fields during the 1992-1993 biennium to ensure that a consistent level of achievement is met within Agency-operated schools.  Of special concern, however, is the impact on students in Gaza, the West Bank and Lebanon of school closures and disruptions, particularly in the crucial elementary grades.  Special measures have been taken to provide self-learning materials although these activities can compensate only partially for lost classroom time.  More attention is being given to the need for additional compensatory programmes.

28. Vocational and technical training is being provided to refugee students in eight training centres located in Gaza, the West Bank (3), Jordan (2), the Syrian Arab Republic, and Lebanon.  Enrolment for the 1992-1993 biennium will increase to approximately 4,700 students, about 20 per cent of which are women.  Traditionally, many graduates of UNRWA vocational training courses found employment in the Gulf region but opportunities have been reduced sharply following the Gulf war.  The selection of courses offered is being re-examined to give more emphasis to the employment market in the five fields of operation and to make greater use of UNRWA vocational training capabilities to support local income generation projects sponsored by the Agency.

29. In addition to its regular elementary, preparatory and vocational programmes, UNRWA also offers pro-service training for 850 teacher trainees and a small higher education scholarship programme for students of outstanding academic potential.

30. Estimated costs for the education programme amount to $283.5 million in 1992-1993, an increase of $27.7 million or 10.8 per cent over the 1991 base (doubled to adjust to a biennial base).  The increase in the budget at Headquarters is due to the inclusion of a provision for increased staff costs Agency wide.

31. The aim of the Health programme is to provide essential health services to eligible Palestine refugees on a level consistent with the public health programmes of host Governments for their own population.  These services comprise medical care (both preventive and curative), environmental health in refugee camps and a nutrition and supplementary feeding subprogramme.

32. The UNRWA Health Department employs 2,972 professional and auxiliary health staff in 1991, including 207 doctors and dentists, 659 nurses, hygienists and midwives, and 240 paramedical staff to deliver primary health care services to some 2 million Palestine refugees eligible for health services.

Table 9.  Health programme

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Republic

Jordan

West Bank

Headquarters

Total

1990 expenditure

11 412

7 735

7 823

8 493

10 892

1 519

47 874

1991 approved budget

11 862

5 576

6 274

8 920

8 596

2 592

43 820

1992-1993 proposed budget

24 809

14 925

12 895

18 697

23 668

7 804

102 798

Number of beneficiaries:

1991

528 684

310 585

289 923

960 212

430 083

2 519 487

1992-1993

560 882

329 499

307 579

1 018 688

456 275

2 672 923

Number of area staff:

1991

744

513

377

755

567

16

2 972

1992-1993

799

548

405

818

615

18

3 203

33. Medical care services, by far the largest subprogramme, provides curative and preventive medical care services including maternal and child health care.  These services are operated through the Agency's own facilities comprising 113 health centres, 45 dental clinics, 44 laboratories and 103 specialised clinics for control of non-communicable diseases such as cardiovascular and ophthalmic diseases, diabetes and hypertension.  Hospital services are provided through 619 subsidised beds in private hospitals and in one hospital with 36 beds run by the Agency.

34. Most of the 1992-1993 budget will continue support for current services. Additional priorities for the 1992-1993 biennium are:  reducing reliance on costly contractual agreements by upgrading and expanding the Agency's own diagnostic and treatment facilities; improving professional training for Health Department staff and implementing strategies to address specific health problems such as growth-retarded children, iron-deficiency anaemia and diabetes.  The management of health centres is also receiving more emphasis.  Patient flow analysis studies are being completed in all fields to reduce waiting time, provide more time for consultations and to make better use of staff.  All health centres are being monitored regularly to ensure that standards of cleanliness, patient scheduling and other management requirements are being met.

35. The rising cost of hospitalisation is a major concern.  In 1990 about 25 per cent of the Health Department's cash budget was spent on hospitalisation.  The strategy for 1992-1993 will be to maintain hospital expenditure in each year at a maximum not to exceed $7.0 million per annum. In addition to reducing costs for contractual laboratory and diagnostic services, a review of practices among doctors in making hospital referrals is also being undertaken.  The shortage of hospital beds is particularly acute in Gaza which has a very low ratio of only 1.2 beds per 1,000 population (including government hospitals which are inaccessible to the uninsured because of the unaffordable cost).  The Health Department is proceeding with plans to begin construction of a 200-bed general hospital in Gaza financed by special donations.

36. Environmental health services are provided by UNRWA to about 882,000 refugees residing in 58 camps, in cooperation with the host Governments and local municipalities.  The programme includes potable water to meet domestic needs and collection and disposal of refuse and liquid wastes.

37. Overcrowding is a problem of growing concern.  The refugee camp population increased by about 75 per cent over the past 20 years from 492,000 in December 1970 to 856,000 in December 1990.  The problems associated with inadequate refuse collection systems, treatment and disposal of effluent and the quality, quantity and distribution of potable water are becoming further aggravated with the growth in population, especially in the occupied territory and Lebanon.  UNRWA has been able to make some modest improvements but the long-term needs far exceed the financial resources available.

38. For 1992-1993, about $0.4 million will be allocated from the regular budget for environmental health improvements in Lebanon, Gaza and the West Bank.  In addition, the expanded programme of assistance (EPA) has received donations of about $1.9 million for specific projects to improve the environmental health infrastructure in Gaza and the West Bank.

39. The nutrition and supplementary feeding subprogramme protects and promotes the nutritional status of the most vulnerable groups of Palestine refugees consisting of children (6-36 months), pregnant women, nursing mothers and tuberculosis out-patients.

40. The 1990 UNRWA nutrition survey confirmed that, by comparison with 15 years ago, most refugee children no longer suffer from protein energy malnutrition, except in the Syrian Arab Republic where there is a residual problem of moderate not grave severity.  There remains however, a serious problem of iron deficiency anaemia affecting children under three years and women of reproductive age.  As a result of the 1990 survey, a new strategy was adopted which included:  termination of the old midday meal programme as at 1 January 1991 and replacing it with food supplements in the form of dry rations for a transitional period of three years; converting old feeding centres into special care clinics for growth-retarded children and maintaining other components of the programme relating to the management of anaemia.

41. The programme for 1992-1993, although reduced, will continue to protect and promote the nutritional status of vulnerable groups of Palestine refugees by distributing milk rations to some 113,000 children (6-36 months) and dry rations to about 57,000 pregnant women, nursing mothers and tuberculosis out-patients.

42. Estimated costs for the health programme amount to $102.8 million in 1992-1993, which is an increase of $15.2 million or 17.3 per cent over the 1991 base (doubled to adjust to a biennial base).  The increase in the budget at Headquarters is due to the inclusion of a provision for increased staff costs Agency wide.

43. The objectives of the relief and social services programme include providing needy refugees with assistance to maintain a minimum standard of living and promoting self-reliance.  Out of the total budget, for this programme, 90 per cent is allocated for the relief services subprogramme, including commodities for distribution to the needy valued at $38.1 million in 1992-1993.  In addition, a number of Governments provide special contributions to support projects serving especially vulnerable groups such as widows, the aged and the physically disabled.

44. A major concern for UNRWA is the deteriorating economic conditions in four of the five fields of operation.  Palestinians in the West Bank and Gaza have suffered 20 years of economic stagnation and further decline as a result of the Israeli response to the intifadah.  During the intifadah the per capita income has reduced by about 50 per cent in the occupied territory, bringing it down to about $800 per annum.  Jordan has suffered a two-year economic crisis resulting in a 30 per cent decline in its standard of living; the Gulf war caused further damage to the economy.  Finally in Lebanon, 17 years of civil war has brought severe economic and social hardship to the refugee community.

45. Some 616 professional and auxiliary staff are assigned to the relief and social services programme in 1991, including welfare workers, instructors and distribution team members.  Services are delivered through the Agency's own facilities comprising 93 food distribution centres, 62 women's programme centres, 17 youth activities centres and 8 community-based rehabilitation centres for the disabled.
Table 10.  Relief and social services programme

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Republic

Jordan

West Bank

Headquarters

Total

1990 expenditure

8 026

5 945

2 756

5 153

4 351

780

27 011

1991 approved budget

7 825

5 938

2 996

5 283

4 752

1 213

28 007

1992-1993 proposed budget

17 446

13 020

6 550

11 525

10 349

3 635

62 525

Number of beneficiaries:

Regular category refugees

1991

370 050

267 923

260 014

881 147

337 564

2 116 698

1992-1993

399 938

282 586

275 421

937 715

360 350

2 256 010

Special hardship cases:

1991

50 993

38 851

15 158

29 718

26 855

161 575

1992-1993

56 220

42 833

16 711

32 764

29 608

178 136

Number of area staff:

1991

188

90

82

129

117

10

616

1992-1993

197

97

86

135

124

9

648

46. The relief services subprogramme provides the basic requirements for food, shelter, clothing and other necessities for survival for more than 37,000 needy Palestinian refugee families (162,000 persons) classified as special hardship cases (SHCs).  The percentage of such persons to the total number of registered refugees has risen steadily in most fields over the past five years and in 1990 was about 7 per cent of the total eligible refugee population.  In Lebanon and Gaza, the percentage of total population was 13 per cent and 12 per cent respectively.  Based on current trends and conditions, the biennium budget anticipates a 5 per cent increase in the number of SHCs in 1992-1993.  A programme for the rehabilitation of shelters of SHCs will continue in 1992-1993 based on the findings of the 1991 survey of living conditions of SHC families.  In the West Bank and Gaza, the improvements are being financed through the expanded programme of assistance.

47. The social services subprogramme is operated with particular emphasis on women in developments rehabilitation of the disabled and developmental social services for SHCs, including self-help income-generation projects.  Welfare workers represent the front line of this effort and the number of welfare workers employed in 1991 was 144 or about one worker for every 257 SHC families.  During the 1992-1993 biennium, the number of social workers will increase by 24 additional posts Agency wide to reduce this very high ratio.

46. According to UNRWA registration records, 17 per cent of the heads of refugee families are women; in the SHC category the percentage of women may be higher.  The UNRWA women's programme has three objectives:  developing income-earning capacity, providing support in coping with family problems and facilitating participation in decisions on services and community projects. The multipurpose Women's Programme Centres serve as a focal point for the Agency's work.  Thanks to continued financial support, several projects will be carried out during the biennium to further develop the self-reliance of women refugees.

49. Income-generation schemes will be expanded significantly in 1992-1993.  UNRWA aims at raising funds over the next five years to an amount of $20 million in order to expand both the range and volume of income-generation activities.  This expansion will be funded outside the regular budget under EPA.  The programme will target Palestinians in the West Bank and Gaza where economic conditions are particularly poor but Jordan, the Syrian Arab Republic, and Lebanon will also be included.  A grant-based scheme will target SHCs with the object of reducing their dependence on welfare assistance and a loan-based scheme using a revolving loan fund will make small and medium-size loans at very favourable interest rates to refugees in need of capital to start or expand a business.  During the 1992-1993 biennium, the income generation scheme will assist an estimated 2,700 families at a level of $6.0 million. Subject to the receipt of donations, the activity in subsequent years will increase as the programme expands further in the 1994-1995 biennium.

50. Estimated costs for the relief and social services programme amount to $62.5 million for 1992-1993, an increase of $6.5 million or 11.6 per cent over the 1991 base (doubled to adjust to a biennial base).  The increase in the budget at Headquarters is due to the inclusion of a provision for increased staff costs Agency wide.

51. The three substantive programmes of the Agency are supported by a supply and transport operation and an architectural and civil engineering services group.  The supply and transport operation provides procurement, warehousing, freight and passenger transport services in all the areas of operation.  In 1991, 110,000 tons of basic commodities and 6,800 tons of general cargo are being handled through a network of central and satellite warehouses for final distribution to the beneficiaries of the Agency's programmes.  The Agency's fleet of vehicles is used to transport commodities and general stores, for garbage collection, water distribution, sewage clearance services and for the transport services required by the education, health, relief and social services.  In total, the Agency has a fleet of 682 vehicles.  All of these vehicles are maintained by the Agency's vehicle maintenance staff.  The proposed budget for the supply and transport operation in 1992-1993 is $29.5 million, an increase of $0.1 million or 0.3 per cent over 1991 (doubled to adjust to a biennial base).

52. The architectural and civil engineering group is responsible for the design of all new Agency facilities and for the maintenance of existing Agency premises.  In 1991 the staff are working on the design of buildings to the value of $10.0 million, supervising construction worth $25.1 million and implementing a maintenance programme of $7.7 million.  The budget estimate for architectural and civil engineering services in 1992-1993 is $13.5 million, an increase of $1.7 million or 14.4 per cent over 1991 (doubled to adjust to a biennial base).  The increase is due to planned additional expenditure on the maintenance of Agency premises ($1.2 million) and increased staff costs.  The increase in the support costs associated with the construction of new facilities is, in most cases, recovered as a direct charge to the construction funds.

53. Common services support all programmes run by the Agency and cover two distinct areas:  general management and administrative services.  General management consists of the office of the Commissioner-General and Deputy Commissioner-General, the office of the Coordinator of Operations, External Relations, Public Information, Internal Audit, Provident Fund Secretariat and Programme Planning and Evaluation Office, the Department of Legal Affairs and the Office of the Director in each field.  Administrative Services include finance, personnel and information systems functions.
Table 11.  Operational services

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Republic

Jordan

West Bank

Headquarters

Total

1990 expenditure

2 379

2 038

2 832

1 836

3 049

10 068

22 202

1991 approved budget

2 943

1 739

3 087

2 606

4 116

6 190

20 681

1992-1993 proposed budget

5 910

4 239

6 569

4 951

9 084

12 283

43 036

Number of area staff:

1991

201

180

129

115

143

47

815

1992-1993

210

184

131

120

150

47

842

Table 12.  Common services

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Republic

Jordan

West Bank

Headquarters

Total

1990 expenditure

2 172

1 937

2 057

2 189

2 931

17 924

29 210

1991 approved budget

2 857

1 881

2 009

2 229

3 317

21 866

34 159

1992-1993 proposed budget

6 382

5 156

4 657

5 885

7 634

50 423

80 137

Number of area staff:

1991

131

168

113

151

198

158

919

1992-1993

132

172

114

151

198

156

923

54. The proposed budget for common services in 1992-1993 is $80.1 million, an increase of $11.8 million or 17.3 per cent over 1991 (doubled to adjust to a biennial base).  The explanation for this increase is as follows:

Thousands of

United States dollar

A net increase in posts:

– 4 area staff posts

100

– 7 international posts (2 development and planning officers, 1 legal officer and 1 secretary, 1 communications officer plus 2 deputy division chiefs at Headquarters; the latter ones converted from area staff posts)

1 300

Area staff cost increases

5 300

Accelerated implementation of a new information system

1 300

Increase in communication costs

900

Increase in the cost of services provided by the Vienna International Centre (an earlier underbudgeted item)

900

Increases in various reserves which will be distributed to the substantive programmes in the course of 1992-1993

5 800

Reductions in other budget items under common services

(3 800)

Total increase

11 800

Table 13.  All programmes and services

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Republic

Jordan

West Bank

Headquarters

Total

1990 expenditure

57 953

29 593

37 121

52 226

40 632

33 270

250 795

1991 approved budget

59 248

25 603

35 162

55 591

39 087

39 867

254 558

1992-1993 proposed budget

124 890

61 514

72 006

117 973

92 943

102 679

572 005

Number of area staff:

1991

4 403

2 432

2 685

5 657

2 863

299

18 339

1992-1993

4 559

2 531

2 766

6 378

3 199

299

19 732

VIII.  FINANCING THE 1992-1993 BIENNIAL BUDGET

56. The cash and in-kind income required to finance the 1992-1993 biennial budget is shown in the following table.

Cash

In kind

Total

(Millions of United States dollars)

A. General Fund

470.6

42.4

513.0

B. Funded ongoing activities

10.4

19.8

30.2

C. Capital and special projects

28.8

  –

 28.8

Total

509.8

62.2

572.0

57. Apart from its limited working capital, UNRWA has no other financial reserves on which to draw to finance the 1992-1993 biennial budget.  Funding of the Agency's programmes in 1992-1993 will depend on the contributions received from donors.  These contributions are normally made to the Agency in two forms:  cash and in kind, the latter in most cases are donations of basic commodities and services.
A.  Cash requirements

58. To continue its education, health, relief and social services, UNRWA will need $470.6 million in cash for its General Fund.  Continuing support of about $10.4 million is anticipated for the specially funded ongoing activities, which is at the same level as in 1991.  In addition to the above cash resources, a further $28.8 million will be needed for capital and special projects.  Special donations will be sought for these projects.
B.  In-kind requirements

59. The in-kind requirements for 1992-1993 are estimated to be $62.2 million.  It has become customary for some donors to make in-kind contributions of basic commodities and services to UNRWA and it is anticipated that these contributions will continue to be adequate in 1992-1993.

ANNEX I
Direct government assistance to Palestine refugees a/

(1 July 1990-30 June 1991)
Note.  All data in the table below is shown as reported by the Governments concerned and cannot be verified by UNRWA.  Amounts are expressed in United States dollars computed by applying the United Nations operational rates of exchange applicable at the time the data is received.

Egypt

Israel

Jordan

Lebanon b/

Syrian Arab Republic

Education services

140 000 000

11 830 000

57 894 737

28 561 682

Social welfare services

)

)8 000 000

)

1 580 000

3 007 519

1 462 100

Medical services

7 090 000

16 124 812

1 165 464

Housing and public services

)

)

)

)295 000 000 c/

)

)

)

1 380 000

5 413 534

5 154 139

Security services

5 263 158

3 098 140

Administrative and other services

3 780 000

16 842 105

30 374 113

Total

443 000 000

25 660 000

104 545 865

69 815 638

a/ This assistance was rendered directly to the refugees, in addition to contributions to UNRWA (see annex II).

b/ Figures not received.

c/ Figure includes housing and public services, security, administrative and other services.

ANNEX II
Contributions pledged (or otherwise estimated based on
earlier contributions) for the 1991 regular budget
(General Fund, funded ongoing activities, capital
and special projects) as at 30 June 1991

(United States dollars)

Contributors

Cash

 In kind

Total

I. Contributions from Governments

Australia

1 954 250

1 954 250

Austria

366 500

366 500

Bahrain

15 000

15 000

Barbados

1 000

1 000

Belgium

540 541

2 544 597

3 085 138

Brunei Darussalam

10 000

10 000

Canada

9 626 383

9 626 383

Chile

5 000

5 000

China

60 000

60 000

Colombia

1 828

1 828

Cyprus

2 245

2 245

Denmark

4 248 383

4 248 383

Egypt

3 003

3 003

Finland

4 979 253

4 979 253

France

2 049 558

310

2 049 868

Germany

5 981 297

5 981 297

Greece

80 000

80 000

Holy See

20 000

20 000

Iceland

10 000

10 000

India

10 714

10 714

Indonesia

8 000

8 000

Iran (Islamic Republic of)

30 000

30 000

Ireland

142 896

142 896

Israel

77 700

77 700

Italy

12 382 828

12 382 828

Japan

10 098 594

7 329 675

17 428 269

Jordan

363 165

363 165

Kuwait

1 100 000

1 100 000

Lebanon

1 000

1 000

Luxembourg

38 781

38 781

Malaysia

10 000

10 000

Maldives

1 000

1 000

Malta

1 305

1 305

Mauritius

1 110

1 110

Mexico

2 999

2 999

Monaco

5 556

5 556

Morocco

29 000

29 000

Myanmar

1 000

1 000

Netherlands

4 455 456

4 455 456

New Zealand

122 000

122 000

Norway

10 239 605

10 239 605

Oman

4 000

4 000

Pakistan

14 591

14 591

Philippines

 2 000

 2 000

Portugal

25 000

25 000

Qatar

35 000

35 000

Republic of Korea

10 000

10 000

Saudi Arabia

1 200 000

1 200 000

Senegal

2 000

2 000

Singapore

3 000

3 000

Spain

1 991 150

1 991 150

Sri Lanka

2 000

Sweden

21 627 172

21 627 172

Switzerland

2 413 794

4 228 188

2 413 794

Syrian Arab Republic

45 000

Thailand

14 000

14 000

Tunisia

12 435

12 435

Turkey

40 000

40 000

United Kingdom of Great Britain and Northern Ireland

10 672 888

10 672 888

United States of America

62 000 000

62 000 000

Venezuela

10 000

10 000

Yugoslavia

20 000

20 000

Subtotal

168 732 115

14 591 635

183 323 750

II.  Contributions from intergovernmental organizations

European Community

30 514 285

21 536 000

52 050 285

Subtotal

30 514 285

21 536 000

52 050 285

III.  Contributions from the United Nations and United Nations agencies

United Nations (from regular budget)

8 075 000

8 075 000

UNESCO

63 600

1 534 000

1 597 600

UNDP

59 700

59 700

UNICEF

34 211

34 211

WHO

667 341

667 341

UNDOF

4 022

4 022

Subtotal

8 198 300

2 239 574

10 437 874

IV.  Other contributions

United Nations Association of Japan

9 580

9 580

Australian Care for Refugees (AUSTCARE)

48 704

48 704

Cooperation for Development, United Kingdom

129 650

129 650

Gaza Authorities

89 000

89 000

Mennonite Central Committee Mission

5 000

5 000

Near East Council of Churches

247 906

247 906

Pontifical Mission for Palestine

40 000

40 000

Rissho Kosei-Kai

80 000

80 000

Swedish Save the Children Fund (Rädda Barnen)

211 000

211 000

Sundry Contributors

14 295

117 616

131 911

Subtotal

786 135

206 616

992 751

GRAND TOTAL

208 230 835

38 573 825

246 804 660

ANNEX III

Ongoing activities, expected to be fully funded

by donors in 1992-1993

(Thousands of United States dollars)

Title

1991
1992-1993

1. Supplementary Feeding Programme funded by the European Community

9 017
20 044

2. Mobile Health Team, Gaza a/

244

3. Gaza Centre for the Blind funded by the Pontifical Mission and other donors

245
520

4. University Scholarships funded by ARAMCO

69
138

5. Ramallah Men's and Women's Training Centres funded by the Government of Denmark

2 420
5 486

6. Mobile Dental Unit, Jordan, funded by the Near East Council of Churches

13
34

7. Dental Unit Amman Polyclinic, Jordan, funded by the Near East Council of Churches

15
31

8. Baqa'a Specialist Clinic, Jordan, funded by the Near East Council of Churches

44

9. Gaza Vocational Training Centre funded by the Government of Italy

1 951
3 712

10. Qalqilia Hospital, West Bank

104
252
14 078
30 261

ANNEX IV

A.  Comparison of common services costs to total costs

for the period 1989 to 1992-1993

(Thousands of United States dollars)

Expenditure

Budget

1989

1990

1991

1992-1993

I. Total regular and extrabudgetary sources

265 009
292 545
328 985
638 692

II. Total common services – regular and extrabudgetary sources

29 410
34 625
40 098
85 473

A. Adjustments for items not belonging to common services

Reserve held under common services which will be distributed later to the programmes

(2 809)
(8 519)

Protective clothing on behalf of programmes

(97)
(166)
(99)
(187)

Elements in common services included under the EMLOT programme general protection and emergency services in 1992-1993

(531)
(1 747)
(2 825)

Stationery and printed forms for the programmes

(562)
(104)

Guard posts for Agency installations

(1 502)
(1 697)
(2 458)
(3 853)

B. Adjustments for extraordinary posts

Construction for common services facilities

(1 509)
(141)
(360)
(287)

New Management information system

(1 326)
(3 832)

III. Revised common services total

25 209
30 770
30 221
68 795

IV.  III. as a percentage of I.

9.5%
10.5%
9.2%
10.8%

B.  Comparison of common services staff to local staff

for the period 1989 to 1992-1993

(Number of posts)

1989

1990

1991

1992-1993

I. Total Agency posts – regular and extrabudgetary (international and area staff)

18 128
18 596
18 520
20 462

II. Total common services posts – regular and extrabudgetary

1 007
1 054
1 199
1 151

A. Adjustments

Posts in common services included under the programme general protection and emergency services in 1992-1993

(47)
(54)
(62)

Guard posts for programme installations

(312)
(340)
(399)
(399)

III. Revised common services total

648
660
738
752

IV.  III. as a percentage of I.

3.6%
3.5%
4.0%
3.8%

ANNEX V

Comparison of budgeted costs for rent under common costs

(United States dollars)

Area offices

Camp offices

Cairo offices

Field offices

Total

1991

1992-1993

1991

1992-1993

1991

1992-1993

1991

1992-1993

1991

1992-1993

Gaza

500

1 000

1 300

2 600

1 800

3 600

Lebanon

26 100

64 200

1 600

2 300

137 400

345 700

165 100

412 200 b/

Syrian Arab Rep

16 900

38 800

16 900

38 800

Jordan

22 900

211 800 a/

61 900

125 800

84 800

337 600

West Bank

35 000

70 300

800

1 500

35 800

71 800

Total

100 900

385 100

1 600

2 300

500

1 000

201 400

475 600

304 400

864 000

a/  Indicates donated rent for Jordan camps not previously recognized in the budget.  There is no increase in cash expenditure.

b/ It was necessary to renew rental contracts in the Lebanon field and rent additional facilities due to the evacuation of the Beirut Field Office.  Increase in renewed rental agreements reflects increased $US value of Lebanese currency as well as (expected) improvement in local economy.  The status of additional rented facilities is presently under review and there may well be an eventual reduction in these estimates.

ANNEX VI

Comparison of budgeted costs for travel under common costs

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Rep.

Jordan

West Bank

Headquarters

Total

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

Agency admin.

158

304

158

304

Field office admin.

21

36

13

33

17

23

15

20

20

34

86

146

Area office admin.

1

2

7

7

1

9

9

Administrative services

1

5

2

1

11

22

Public information

3

3

2

1

2

6

90

223

94

236

External relations

100

178

100

178

Planning & evaluation

40

68

40

68

Audit

158

264

158

264

Legal

2

33

116 a/

33

118

Protective services

1

1

1

1

Personnel services

4

2

2

4

2

119

202

125

210

Personnel policy

52

88

52

88

Management services

45

77

45

77

Training services

1

3

12

11

19

207

349

221

381

Finance

2

3

4

5

5

9

1

2

1

1

128

179

141

199

Information systems

3

4

2

3

2

3

173

326

180

336

Provident fund secretariat

49

93

49

93

New York office

19

35

19

35

Cairo office

2

3

2

3

Riyadh office

23

26

23

26

Total

35

53

23

60

45

66

19

29

33

43

1 394

2 550

1 549

2 801

ANNEX VII

Comparison of budgeted costs for communications under common costs

(Thousands of United States dollars)

Gaza

Lebanon

Syrian Arab Rep.

Jordan

West Bank

Headquarters

Total

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

1991

1992-3

Area office

2

2

6

11

7

14

12

27

27

54

Camp offices

1

1

2

7

20

8

23

New York office

5

13

5

13

Cairo office

6

0

6

Riyadh office

4

4

0

Public information

4

1

2

1

6

Adminis-

trative services a/

29

95

31

168

40

104

29

57

54

188

404

1 056

587

1 668

Total

29

105

33

170

46

116

37

73

73

235

414

1 071

632

1 770

a/ The intifadah and general heightened tension in the Middle East emphasizes the importance of maintaining reliable close communications with Headquarters and is reflected in the increased communication costs.  The increase in communication costs is under review however, and efforts are under way to keep costs down while, at the same time, maintaining good communications.


2019-03-11T21:34:48-04:00

Share This Page, Choose Your Platform!

Go to Top